LLC Incentive Unit Waterfall Calculator

Model distribution waterfalls to see when your incentive units start paying and how much you receive at different exit values.

Preset Scenarios

Configure Your Waterfall

Waterfall Breakdown

Distribution by Tier

Sensitivity Analysis — Your Payout vs. Total Distribution

Service Value Comparison

Saved Scenarios

Understanding LLC Distribution Waterfalls

What is a Distribution Waterfall?

A distribution waterfall defines the priority order in which LLC profits flow to members. Capital investors typically get paid first (return of capital, then preferred return), and only after these obligations are met do incentive unit holders begin participating.

Return of Capital

The first tier returns original capital contributions to investors. Until investors receive back every dollar they put in, incentive unit holders receive nothing.

Preferred Return

After capital is returned, investors receive a minimum annual return on their investment (commonly 6–10%). This accrues annually and must be paid before profits are split.

Catch-Up Provision

Some waterfalls include a catch-up tier where the incentive holder receives 100% of distributions until they reach their target share of total profits.

Residual Split

After all priority tiers are satisfied, remaining distributions are split according to agreed percentages (e.g., 76% capital / 24% incentive).

When Do Incentive Units Start Paying?

Your incentive units begin paying once total distributions exceed the sum of capital contributions plus accrued preferred returns. This “breakeven” point is critical—below it, your units are worth zero.

Frequently Asked Questions

What is a distribution waterfall?
A distribution waterfall is a structured priority system determining how LLC profits are allocated among different classes of members—starting with return of capital, then preferred returns, and finally profit splits including incentive unit holders.
When do incentive unit holders start receiving distributions?
After all priority tiers are satisfied—capital contributions returned and preferred returns paid. The breakeven depends on the distribution threshold in your operating agreement.
What is a preferred return in an LLC waterfall?
A minimum annual return paid to capital investors before profits are split. Common rates are 6–10% annually on the original investment. An 8% preferred return on $500K accrues $40K per year.
How does a catch-up provision work?
After the preferred return is paid, the incentive holder receives 100% of the next distributions until their cumulative share reaches the target percentage of all profits distributed.
What is the difference between profits interests and incentive units?
“Profits interest” is a tax concept (participation in future profits only); “incentive units” is a business term for equity granted for services. A profits interest structured as incentive units can be tax-advantaged under IRS Rev. Proc. 93-27.

Need Help Structuring Your Equity Arrangement?

Get a comprehensive term sheet review covering waterfall structure, vesting, and tax optimization.

Schedule a Consultation

$575 flat fee — includes term sheet review + vesting schedule